=ROUND(IF((当月应发工资-当月社保-当月公积金)<3500,LOOKUP((应发工资总额-(3500-(当月应发工资-当月社保-当月公积金)))/12,{0,1500.001,4500.001,9000.001,35000.001,55000.001,80000.001},(应发工资总额-(3500-(当月应发工资-当月社保-当月公积金)))*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}),IF((当月应发工资-当月社保-当月公积金)>=3500,LOOKUP((应发工资总额/12),{0,1500.001,4500.001,9000.001,35000.001,55000.001,80000.001},BY5*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}))),2)
应发工资总额为因税调整后的。 |